Pennsylvania | 1-15579 | 46-4914539 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
1000 Cranberry Woods Drive Cranberry Township, Pennsylvania | 16066-5207 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
Item 9.01 | Financial Statements and Exhibits |
(d) Exhibits | ||
99.1 | MSA Safety Incorporated Press Release dated August 3, 2017, announcing financial results for the quarter ended June 30, 2017. |
MSA SAFETY INCORPORATED | ||
(Registrant) | ||
By | /s/ Kenneth D. Krause | |
Kenneth D. Krause | ||
Vice President, Chief Financial Officer and Treasurer |
Exhibit No. | Description | |
99.1 | MSA Safety Incorporated Press Release dated August 3, 2017, announcing financial results for the quarter ended June 30, 2017. |
• | Reported revenue was $289 million, decreasing 2 percent from a year ago on both a reported and constant currency basis. |
• | GAAP earnings from continuing operations were $13 million or $0.32 per diluted share, compared to $29 million or $0.77 per diluted share in the same period a year ago. The decline in GAAP earnings is fully attributable to a $30 million pre-tax charge related to product liability settlements and an increased reserve reflecting all asserted cumulative trauma product liability claims. This charge did not have a cash impact in the second quarter. |
• | Adjusted earnings were $33 million or $0.85 per diluted share, compared to $30 million or $0.79 per diluted share a year ago. |
• | The company recently completed its acquisition of Globe Manufacturing Company in an all-cash transaction valued at $215 million. The transaction is expected to be accretive to GAAP earnings by $0.10 - $0.15 per share and accretive to adjusted earnings by $0.20 - $0.25 per share in the first 12 months of ownership. |
• | Cash flow from operating activities was $50 million, compared to $24 million in the same period a year ago. The company continues to make progress collecting its insurance receivable, and received $22 million during the quarter from its insurance carriers, bringing total year-to-date collections to $110 million. |
• | Approximately $75 million of the increase to the reserve relates to product liability settlements reached in August 2017. The company will pay $25 million towards these settlements in the second half of 2017, with the balance expected to be paid ratably over seven quarters beginning in the first quarter of 2018 and ending in the third quarter of 2019. The settlements enable the company to gain more certainty around its cash flow position in the coming years while reducing future exposure related to cumulative trauma claims. As a result of these settlements, the company is now largely self-insured for cumulative trauma claims. |
• | The remaining increase to the reserve reflects estimated indemnity for all other asserted cumulative trauma product liability claims. |
• | The liability is related to legacy products designed, manufactured and sold many years ago. These products are not currently sold by the company. |
• | The cash impact associated with payments for cumulative trauma product liability claims has been reflected in the company’s operating cash flow since 2005, without the benefit of inflows from insurance proceeds in most of those years. Due to the recent success in collecting disputed available insurance, the company expects to have cash flow streams from past and future settlements to fund this liability without a material impact on its current capital allocation priorities. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net sales | $ | 288,775 | $ | 295,998 | $ | 554,540 | $ | 575,266 | |||||||
Cost of products sold | 155,170 | 160,143 | 301,213 | 318,706 | |||||||||||
Gross profit | 133,605 | 135,855 | 253,327 | 256,560 | |||||||||||
Selling, general and administrative | 73,943 | 75,716 | 149,926 | 154,911 | |||||||||||
Research and development | 11,933 | 11,144 | 22,931 | 21,507 | |||||||||||
Restructuring charges | 967 | 1,338 | 13,706 | 1,808 | |||||||||||
Currency exchange losses (gains), net | 2,851 | (242 | ) | 3,431 | 1,708 | ||||||||||
Other operating expense (a) | 29,610 | — | 29,610 | — | |||||||||||
Operating income | 14,301 | 47,899 | 33,723 | 76,626 | |||||||||||
Interest expense | 3,014 | 4,201 | 6,605 | 8,103 | |||||||||||
Other income, net | (425) | (775) | (1,080) | (1,663) | |||||||||||
Total other expense, net | 2,589 | 3,426 | 5,525 | 6,440 | |||||||||||
Income from continuing operations before income taxes | 11,712 | 44,473 | 28,198 | 70,186 | |||||||||||
(Benefit) provision for income taxes | (902 | ) | 15,026 | 894 | 27,537 | ||||||||||
Income from continuing operations | 12,614 | 29,447 | 27,304 | 42,649 | |||||||||||
Income from discontinued operations | — | 2,484 | — | 1,355 | |||||||||||
Net income | 12,614 | 31,931 | 27,304 | 44,004 | |||||||||||
Net income attributable to noncontrolling interests | (82 | ) | (848 | ) | (359 | ) | (1,170 | ) | |||||||
Net income attributable to MSA Safety Incorporated | 12,532 | 31,083 | 26,945 | 42,834 | |||||||||||
Amounts attributable to MSA Safety Incorporated common shareholders: | |||||||||||||||
Income from continuing operations | 12,532 | 29,306 | 26,945 | 41,989 | |||||||||||
Income from discontinued operations | — | 1,777 | — | 845 | |||||||||||
Net income | 12,532 | 31,083 | 26,945 | 42,834 | |||||||||||
Earnings per share attributable to MSA Safety Incorporated common shareholders: | |||||||||||||||
Basic | |||||||||||||||
Income from continuing operations | $ | 0.33 | $ | 0.78 | $ | 0.71 | $ | 1.12 | |||||||
Income from discontinued operations | $ | — | $ | 0.05 | $ | — | $ | 0.02 | |||||||
Net income | $ | 0.33 | $ | 0.83 | $ | 0.71 | $ | 1.14 | |||||||
Diluted | |||||||||||||||
Income from continuing operations | $ | 0.32 | $ | 0.77 | $ | 0.70 | $ | 1.11 | |||||||
Income from discontinued operations | $ | — | $ | 0.05 | $ | — | $ | 0.02 | |||||||
Net income | $ | 0.32 | $ | 0.82 | $ | 0.70 | $ | 1.13 | |||||||
Basic shares outstanding | 38,065 | 37,411 | 37,914 | 37,368 | |||||||||||
Diluted shares outstanding | 38,780 | 37,860 | 38,685 | 37,807 |
June 30, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 115,361 | $ | 113,759 | |||
Trade receivables, net | 219,491 | 209,514 | |||||
Inventories | 130,613 | 103,066 | |||||
Notes receivable, insurance companies | 14,161 | 4,180 | |||||
Other current assets | 72,531 | 42,287 | |||||
Total current assets | 552,157 | 472,806 | |||||
Property, net | 143,884 | 148,678 | |||||
Prepaid pension cost | 56,519 | 62,916 | |||||
Goodwill | 341,925 | 333,276 | |||||
Notes receivable, insurance companies, noncurrent | 63,833 | 63,147 | |||||
Insurance receivable, noncurrent | 81,111 | 157,929 | |||||
Other noncurrent assets | 122,607 | 115,168 | |||||
Total assets | $ | 1,362,036 | $ | 1,353,920 | |||
Liabilities and shareholders' equity | |||||||
Notes payable and current portion of long-term debt, net | $ | 26,827 | $ | 26,666 | |||
Accounts payable | 65,392 | 62,734 | |||||
Other current liabilities | 163,123 | 132,010 | |||||
Total current liabilities | 255,342 | 221,410 | |||||
Long-term debt, net | 242,679 | 363,836 | |||||
Pensions and other employee benefits | 166,672 | 157,927 | |||||
Deferred tax liabilities | 36,176 | 34,044 | |||||
Other noncurrent liabilities | 59,571 | 15,491 | |||||
Total shareholders' equity | 601,596 | 561,212 | |||||
Total liabilities and shareholders' equity | $ | 1,362,036 | $ | 1,353,920 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income | $ | 12,614 | $ | 31,931 | $ | 27,304 | $ | 44,004 | |||||||
Depreciation and amortization | 8,984 | 8,576 | 17,736 | 17,732 | |||||||||||
Change in working capital and other operating | 28,294 | (16,979 | ) | 101,242 | (49,214 | ) | |||||||||
Cash flow from operating activities | 49,892 | 23,528 | 146,282 | 12,522 | |||||||||||
Capital expenditures | (4,685 | ) | (4,776 | ) | (6,127 | ) | (10,595 | ) | |||||||
Property disposals and other investing | 512 | 1,257 | 677 | 16,965 | |||||||||||
Cash flow (used in) from investing activities | (4,173 | ) | (3,519 | ) | (5,450 | ) | 6,370 | ||||||||
Change in debt | (28,203 | ) | (17,009 | ) | (124,640 | ) | (3,376 | ) | |||||||
Cash dividends paid | (13,369 | ) | (12,348 | ) | (25,824 | ) | (24,284 | ) | |||||||
Other financing | 5,098 | 1,605 | 7,944 | 3,161 | |||||||||||
Cash flow (used in) financing activities | (36,474 | ) | (27,752 | ) | (142,520 | ) | (24,499 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents | 1,689 | (1,009 | ) | 3,290 | 2,831 | ||||||||||
Increase (decrease) in cash and cash equivalents | 10,934 | (8,752 | ) | 1,602 | (2,776 | ) |
Americas | International | Corporate | Consolidated | |||||||||||
Three months ended June 30, 2017 | ||||||||||||||
Sales to external customers | $ | 174,960 | $ | 113,815 | — | $ | 288,775 | |||||||
Operating income | 14,301 | |||||||||||||
Operating margin % | 5.0 | % | ||||||||||||
Restructuring charges | 967 | |||||||||||||
Currency exchange losses, net | 2,851 | |||||||||||||
Other operating expense | 29,610 | |||||||||||||
Adjusted operating income (loss) | 45,528 | 10,970 | (8,769 | ) | $ | 47,729 | ||||||||
Adjusted operating margin % | 26.0 | % | 9.6 | % | 16.5 | % | ||||||||
Six Months Ended June 30, 2017 | ||||||||||||||
Sales to external customers | $ | 341,528 | $ | 213,012 | — | $ | 554,540 | |||||||
Operating income | 33,723 | |||||||||||||
Operating margin % | 6.1 | % | ||||||||||||
Restructuring charges | 13,706 | |||||||||||||
Currency exchange losses, net | 3,431 | |||||||||||||
Other operating expense | 29,610 | |||||||||||||
Adjusted operating income (loss) | 83,634 | 17,614 | (20,778 | ) | $ | 80,470 | ||||||||
Adjusted operating margin % | 24.5 | % | 8.3 | % | 14.5 | % |
Americas | International | Corporate | Consolidated | |||||||||||
Three months ended June 30, 2016 | ||||||||||||||
Sales to external customers | $ | 177,623 | $ | 118,375 | — | $ | 295,998 | |||||||
Operating income | 47,899 | |||||||||||||
Operating margin % | 16.2 | % | ||||||||||||
Restructuring charges | 1,338 | |||||||||||||
Currency exchange (gains), net | (242 | ) | ||||||||||||
Other operating expense | — | |||||||||||||
Adjusted operating income (loss) | 44,671 | 12,741 | (8,417 | ) | $ | 48,995 | ||||||||
Adjusted operating margin % | 25.1 | % | 10.8 | % | 16.6 | % | ||||||||
Six Months Ended June 30, 2016 | ||||||||||||||
Sales to external customers | $ | 344,965 | $ | 230,301 | — | $ | 575,266 | |||||||
Operating income | 76,626 | |||||||||||||
Operating margin % | 13.3 | % | ||||||||||||
Restructuring charges | 1,808 | |||||||||||||
Currency exchange losses, net | 1,708 | |||||||||||||
Other operating expense | — | |||||||||||||
Adjusted operating income (loss) | 76,016 | 21,148 | (17,022 | ) | $ | 80,142 | ||||||||
Adjusted operating margin % | 22.0 | % | 9.2 | % | 13.9 | % |
Three Months Ended June 30, 2017 | ||||||||||||||||||||
Breathing Apparatus | Fire and Rescue Helmets | Industrial Head Protection | Portable Gas Detection | Fixed Gas and Flame Detection | Fall Protection | Core Sales | Non-Core Sales | Net Sales | ||||||||||||
GAAP reported sales change | (12 | )% | (4 | )% | 15 | % | (8 | )% | 10 | % | 11 | % | — | % | (12 | )% | (2 | )% | ||
Plus: Currency translation effects | — | % | 1 | % | — | % | — | % | 1 | % | 5 | % | — | % | — | % | — | % | ||
Constant currency sales change | (12 | )% | (3 | )% | 15 | % | (8 | )% | 11 | % | 16 | % | — | % | (12 | )% | (2 | )% |
Six Months Ended June 30, 2017 | ||||||||||||||||||||
Breathing Apparatus | Fire and Rescue Helmets | Industrial Head Protection | Portable Gas Detection | Fixed Gas and Flame Detection | Fall Protection | Core Sales | Non-Core Sales | Net Sales | ||||||||||||
GAAP reported sales change | (12 | )% | (1 | )% | 17 | % | 1 | % | — | % | (1 | )% | (2 | )% | (11 | )% | (4 | )% | ||
Plus: Currency translation effects | — | % | 2 | % | (1 | )% | — | % | 1 | % | 5 | % | 1 | % | (1 | )% | 1 | % | ||
Constant currency sales change | (12 | )% | 1 | % | 16 | % | 1 | % | 1 | % | 4 | % | (1 | )% | (12 | )% | (3 | )% |
Three Months Ended June 30, 2017 | ||||||||||||||||||||
Breathing Apparatus | Fire and Rescue Helmets | Industrial Head Protection | Portable Gas Detection | Fixed Gas and Flame Detection | Fall Protection | Core Sales | Non-Core Sales | Net Sales | ||||||||||||
GAAP reported sales change | (16 | )% | (5 | )% | 15 | % | 4 | % | 2 | % | 31 | % | — | % | (9 | )% | (1 | )% | ||
Plus: Currency translation effects | — | % | — | % | (1 | )% | (1 | )% | — | % | 1 | % | — | % | — | % | (1 | )% | ||
Constant currency sales change | (16 | )% | (5 | )% | 14 | % | 3 | % | 2 | % | 32 | % | — | % | (9 | )% | (2 | )% |
Six Months Ended June 30, 2017 | ||||||||||||||||||||
Breathing Apparatus | Fire and Rescue Helmets | Industrial Head Protection | Portable Gas Detection | Fixed Gas and Flame Detection | Fall Protection | Core Sales | Non-Core Sales | Net Sales | ||||||||||||
GAAP reported sales change | (12 | )% | (5 | )% | 16 | % | 11 | % | (5 | )% | 22 | % | — | % | (6 | )% | (1 | )% | ||
Plus: Currency translation effects | — | % | — | % | (2 | )% | (1 | )% | 1 | % | 1 | % | — | % | (1 | )% | — | % | ||
Constant currency sales change | (12 | )% | (5 | )% | 14 | % | 10 | % | (4 | )% | 23 | % | — | % | (7 | )% | (1 | )% |
Three Months Ended June 30, 2017 | ||||||||||||||||||||
Breathing Apparatus | Fire and Rescue Helmets | Industrial Head Protection | Portable Gas Detection | Fixed Gas and Flame Detection | Fall Protection | Core Sales | Non-Core Sales | Net Sales | ||||||||||||
GAAP reported sales change | (5 | )% | (4 | )% | 16 | % | (25 | )% | 20 | % | (8 | )% | (1 | )% | (16 | )% | (4 | )% | ||
Plus: Currency translation effects | 1 | % | 2 | % | 1 | % | 1 | % | 1 | % | 9 | % | 2 | % | — | % | 2 | % | ||
Constant currency sales change | (4 | )% | (2 | )% | 17 | % | (24 | )% | 21 | % | 1 | % | 1 | % | (16 | )% | (2 | )% |
Six Months Ended June 30, 2017 | ||||||||||||||||||||
Breathing Apparatus | Fire and Rescue Helmets | Industrial Head Protection | Portable Gas Detection | Fixed Gas and Flame Detection | Fall Protection | Core Sales | Non-Core Sales | Net Sales | ||||||||||||
GAAP reported sales change | (12 | )% | 3 | % | 20 | % | (14 | )% | 6 | % | (19 | )% | (5 | )% | (17 | )% | (8 | )% | ||
Plus: Currency translation effects | 1 | % | 2 | % | 1 | % | 1 | % | 2 | % | 8 | % | 3 | % | 1 | % | 3 | % | ||
Constant currency sales change | (11 | )% | 5 | % | 21 | % | (13 | )% | 8 | % | (11 | )% | (2 | )% | (16 | )% | (5 | )% |
Three Months Ended June 30, 2017 | ||||||||
Consolidated | Americas | International | ||||||
Fall Protection | 16 | % | 32 | % | 1 | % | ||
Industrial Head Protection | 15 | % | 14 | % | 17 | % | ||
Fixed Gas and Flame Detection | 11 | % | 2 | % | 21 | % | ||
Fire and Rescue Helmets | (3 | )% | (5 | )% | (2 | )% | ||
Portable Gas Detection | (8 | )% | 3 | % | (24 | )% | ||
Breathing Apparatus | (12 | )% | (16 | )% | (4 | )% | ||
Core Sales | — | % | — | % | 1 | % | ||
Non-Core Sales | (12 | )% | (9 | )% | (16 | )% | ||
Net Sales | (2 | )% | (2 | )% | (2 | )% |
Six Months Ended June 30, 2017 | ||||||||
Consolidated | Americas | International | ||||||
Fall Protection | 4 | % | 23 | % | (11 | )% | ||
Industrial Head Protection | 16 | % | 14 | % | 21 | % | ||
Fixed Gas and Flame Detection | 1 | % | (4 | )% | 8 | % | ||
Fire and Rescue Helmets | 1 | % | (5 | )% | 5 | % | ||
Portable Gas Detection | 1 | % | 10 | % | (13 | )% | ||
Breathing Apparatus | (12 | )% | (12 | )% | (11 | )% | ||
Core Sales | (1 | )% | — | % | (2 | )% | ||
Non-Core Sales | (12 | )% | (7 | )% | (16 | )% | ||
Net Sales | (3 | )% | (1 | )% | (5 | )% |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | ||||||||||||||
Income from continuing operations attributable to MSA Safety Inc. | $ | 12,532 | $ | 29,306 | (57)% | $ | 26,945 | $ | 41,989 | (36)% | |||||||||
Tax (benefit) associated with ASU 2016-09: Improvements to employee share-based payment accounting | (4,030 | ) | — | (6,812 | ) | — | |||||||||||||
Tax charges associated with European reorganization | — | — | — | 3,600 | |||||||||||||||
Subtotal | 8,502 | 29,306 | (71)% | 20,133 | 45,589 | (56)% | |||||||||||||
Self-insured legal settlements and defense costs(a) | 29,653 | 275 | 29,685 | 295 | |||||||||||||||
Currency exchange losses (gains), net | 2,851 | (242 | ) | 3,431 | 1,708 | ||||||||||||||
Strategic transaction costs | 1,642 | — | 2,979 | 511 | |||||||||||||||
Restructuring charges | 967 | 1,338 | 13,706 | 1,808 | |||||||||||||||
Asset related losses (gains), net | 137 | (216 | ) | 169 | (559 | ) | |||||||||||||
Income tax expense on adjustments | (10,681 | ) | (390 | ) | (14,769 | ) | (1,295 | ) | |||||||||||
Adjusted earnings | 33,071 | 30,071 | 10% | 55,334 | 48,057 | 15% | |||||||||||||
Adjusted earnings per diluted share | $ | 0.85 | $ | 0.79 | 8% | $ | 1.43 | $ | 1.27 | 13% |